home >
about samsung >
investor relations >
financial information >
quarterly financial summary >
income statement
income statement
Balance sheets, income statements, cash flow statements, divisional performance, and financial ratio of SAMSUNG Electronics.
Quarterly (Last 21 quarters)
(Billion KRW)
| 2007 | ||||
|---|---|---|---|---|
| 4Q | 3Q | 2Q | 1Q | |
| Sales | 14,386 | |||
| COGS | 10,942 | |||
| Gross profit | 3,444 | |||
| (Margin) | 23.9% | |||
| SG&A | 2,261 | |||
| Operating profit | 1,183 | |||
| (Margin) | 8.2% | |||
| Non operating income (expense) |
658 | |||
| - Net interest | 45 | |||
| - Equity method gain (Loss) | 558 | |||
| Extra gain (Loss) | - | |||
| Income before tax | 1,841 | |||
| (Margin) | 12.8% | |||
| Income tax expense | 242 | |||
| Net income | 1,599 | |||
| (Margin) | 11.1% | |||
(Billion KRW)
| 2006 | ||||
|---|---|---|---|---|
| 4Q | 3Q | 2Q | 1Q | |
| Sales | 15,689 | 15,216 | 14,108 | 13,959 |
| COGS | 10,789 | 10,996 | 10,397 | 10,178 |
| Gross profit | 4,901 | 4,221 | 3,711 | 3,781 |
| (Margin) | 31.2% | 27.7% | 26.3% | 27.1% |
| SG&A | 2,848 | 2,371 | 2,293 | 2,167 |
| Operating profit | 2,053 | 1,850 | 1,418 | 1,614 |
| (Margin) | 13.1% | 12.2% | 10.1% | 11.6% |
| Non operating income (expense) |
654 | 677 | 342 | 610 |
| - Net interest | 60 | 39 | 40 | 52 |
| - Equity method gain (Loss) | 542 | 521 | 235 | 408 |
| Extra gain (Loss) | - | - | - | - |
| Income before tax | 2,706 | 2,526 | 1,760 | 2,224 |
| (Margin) | 17.2% | 16.6% | 12.5% | 15.9% |
| Income tax expense | 360 | 340 | 251 | 339 |
| Net income | 2,346 | 2,187 | 1,509 | 1,885 |
| (Margin) | 15.0% | 14.4% | 10.7% | 13.5% |
(Billion KRW)
| 2005 | ||||
|---|---|---|---|---|
| 4Q | 3Q | 2Q | 1Q | |
| Sales | 15,520 | 14,538 | 13,588 | 13,812 |
| COGS | 10,612 | 10,143 | 9,727 | 9,676 |
| Gross profit | 4,907 | 4,395 | 3,861 | 4,136 |
| (Margin) | 31.6% | 30.2% | 28.4% | 29.9% |
| SG&A | 2,772 | 2,270 | 2,211 | 1,986 |
| Operating profit | 2,135 | 2,125 | 1,650 | 2,150 |
| (Margin) | 13.8% | 14.6% | 12.1% | 15.6% |
| Non operating income (expense) |
760 | 32 | 212 | (193) |
| - Net interest | 49 | 33 | 39 | 47 |
| - Equity method gain (Loss) | 474 | -20 | 124 | (419) |
| Extra gain (Loss) | - | - | - | - |
| Income before tax | 2,895 | 2,157 | 1,862 | 1,957 |
| (Margin) | 18.7% | 14.8% | 13.7% | 14.2% |
| Income tax expense | 332 | 273 | 167 | 458 |
| Net income | 2,563 | 1,884 | 1,694 | 1,498 |
| (Margin) | 16.5% | 13.0% | 12.5% | 10.8% |
(Billion KRW)
| 2004 | ||||
|---|---|---|---|---|
| 4Q | 3Q | 2Q | 1Q | |
| Sales | 13,895 | 14,344 | 14,980 | 14,414 |
| COGS | 9,713 | 9,516 | 9,333 | 8,717 |
| Gross profit | 4,183 | 4,827 | 5,646 | 5,696 |
| (Margin) | 30.1% | 33.66% | 37.7% | 39.5% |
| SG&A | 2,650 | 2,085 | 1,913 | 1,687 |
| Operating profit | 1,533 | 2,742 | 3,733 | 4,009 |
| (Margin) | 11.0% | 19,12% | 24.9% | 27.8% |
| Non operating income (expense) |
345 | 524 | 124 | 116 |
| - Net interest | 61 | (58) | (43) | (53) |
| - Equity method gain (Loss) | 228 | 393 | 50 | (94) |
| Extra gain (Loss) | - | - | - | - |
| Income before tax | 1,877 | 3,266 | 3,857 | 4,125 |
| (Margin) | 13.5% | 22,8% | 25.7% | 28.6% |
| Income tax expense | 52 | 577 | 724 | 986 |
| Net income | 1,825 | 2,689 | 3,133 | 3,139 |
| (Margin) | 13.1% | 18.7% | 20.9% | 21.8% |
(Billion KRW)
| 2003 | ||||
|---|---|---|---|---|
| 4Q | 3Q | 2Q | 1Q | |
| Sales | 12,885 | 11,261 | 9,837 | 9,599 |
| COGS | 8,144 | 7,607 | 7,022 | 6,746 |
| Gross profit | 4,741 | 3,655 | 2,815 | 2,853 |
| (Margin) | 36.8% | 32.5% | 28.6% | 29.7% |
| SG&A | 2,650 | 2,085 | 1,913 | 1,687 |
| Operating profit | 2,627 | 2,054 | 1,161 | 1,352 |
| (Margin) | 20.4% | 18.2% | 11.8% | 14.1% |
| Non operating income (expense) |
-363 | 39 | 68 | -33 |
| - Interest Payment (Net) | (44) | (30) | (21) | (48) |
| - Equity method gain (Loss) | (102) | (35) | (57) | (35) |
| Extra gain (Loss) | - | - | - | - |
| Income before tax | 2,264 | 2,093 | 1,229 | 1,320 |
| (Margin) | 17.6% | 18.6% | 12.5% | 13.8% |
| Income tax expense | 403 | 253 | 98 | 191 |
| Net income | 1,861 | 1,840 | 1,130 | 1,128 |
| (Margin) | 14.4% | 16.3% | 11.5% | 11.8% |
(Billion KRW)
| 2002 | ||||
|---|---|---|---|---|
| 4Q | 3Q | 2Q | 1Q | |
| Sales | 10,721 | 9,924 | 9,936 | 9,930 |
| COGS | 7,224 | 6,659 | 6,512 | 6,551 |
| Gross profit | 3,497 | 3,265 | 3,424 | 3,379 |
| (Margin) | 32.6% | 32.9% | 34.5% | 34.0% |
| SG&A | 1,987 | 1,499 | 1,553 | 1,282 |
| Operating profit | 1,510 | 1,766 | 1,871 | 2,098 |
| (Margin) | 14.1% | 17.8% | 18.8% | 21.1% |
| Non operating income | 337 | 422 | 556 | 311 |
| - Interest Payment (Net) | (50) | (53) | (34) | (7) |
| - Equity method gain (Loss) | 235 | 302 | 314 | 217 |
| Extra gain (Loss) | - | - | - | - |
| Income before tax | 1,847 | 2,188 | 2,427 | 2,409 |
| (Margin) | 17.2% | 22.0% | 24.4% | 24.3% |
| Income tax expense | 344 | 462 | 509 | 504 |
| Net income | 1,503 | 1,726 | 1,917 | 1,905 |
| (Margin) | 14.0% | 17.4% | 19.3% | 19.2% |
note
- The numbers are adjusted for the latest change in korean GAAP and thus may be different from those in audited financial statements
- Financial sectors are included in the consolidated base financial statements from 2000



















